Reference · The Cost Matrix

Apples and
Oranges, Itemized.

Eleven manufacturers and builders, eleven different definitions of “what’s included,” split into two tiers.

Tier 1: Customized Panel Systems

Tier 1 is based on my own design: an 1,850 sqft two-story Scandinavian modern shoe box with a 500 sqft garage. All quotes assume the owner/builder will handle the site prep and utility work on the front end, and do not include windows, doors, mechanical systems, interior or exterior finishes on the back end.

↕ Click any column header to sort.

CompanySystemR-ValueQuote ($K)IncludedNot Included
Collective CarpentryBritish ColumbiaCellulose-insulated modified Larsen truss
R-41walls
R-61roof
$234K$138K without roof or install
  • Shipping
  • Install: 5-person crew + crane
  • Insulated wall + roof panels
  • Uninsulated interior wall + floor + overframe roof panels
  • Vapor barrier
    Timber AgeColoradoCLT panels w/ outboard Larsen truss
    R-30walls
    R-40roof
    $160K$28K roof alone
    • Insulated wall + roof panels
    • Uninsulated floor panels
    • Window/Door machining
    • Window Installation
    • Shipping
    • Install
    • Interior Walls
    CroftMaineDouble-stud + high-density straw fill
    R-43walls
    TBDroof
    $172K
    • Insulated wall + roof panels
    • Uninsulated floor deck
    • Service cavity
    • Air barrier
    • WRB + rain screen
    • Interior walls
    • Shipping
    • Install
    New FrameworksVermontDouble-stud + high-density straw fill
    R-35walls
    R-50roof
    $170K
    • Insulated wall + roof panels
    • Shipping ($12.5K allowance, actual cost TBD)
    • Install
    • Vapor barriers
    • WRB + rain screen
    B.PUBLIC PrefabNew Mexico2x8 framing w/ dense-pack cellulose
    R-30walls
    R-53roof
    $159K
    • Insulated wall + roof panels
    • Uninsulated floor deck
    • Service cavity
    • Vapor barrier
    • WRB
    • Shipping
    • Install
    • Rain screen
    Stillwater BuildersBozeman, MT Site-framed double-stud + hemp fiber
    R-44walls
    R-70roof
    $155K$400K for full GC scope to drywall:
    • Insulated walls + roof
    • Interior walls
    • Vapor barrier
    • WRB
    • Install

      Footnotes · Design & Engineering

      1. Collective Carpentry. Design and engineering: 3D modeling, shop drawings, and architectural and structural design coordination are all bundled into the supply price. What's carved out and left to me is the fee for my own architect and structural engineer to review Collective's fabrication drawings, and no estimate is given for that review.
      2. Timber Age. Design and engineering: a single $1,600 line: 20 hours at $80/hr to generate machine files and manufacturing drawings. Plumbing, HVAC, and electrical design are each scoped at zero hours. There's no separate structural or architectural PE fee called out; it's absorbed into the 15% project-management/overhead/profit and 20% contingency already baked into the not-to-exceed total.
      3. Croft. Design & engineering coordination on my custom design, including full set of shop drawings are billed at $150/hr. No hours are estimated and no design total is scoped.
      4. New Frameworks. Design and engineering: the most transparent of the group. $2K–$5K of structural engineering and 10 hours of design review are included. Beyond that the rates are published: $125/hr lead design, $85/hr associate, $225/hr senior structural engineer, $150/hr staff structural engineer.
      5. B.PUBLIC Prefab. Design and engineering: sold as an "Assembly Set": a $2,000 upfront deposit, then hourly with no estimate of hours and no cap. Completely open-ended.
      6. Stillwater Builders. Design and engineering: the only site-built bid in Tier 1, so there's no panel-design or shop-drawing fee to quote. The architectural and structural engineering sit with my own design team rather than with the builder.

      Collective Carpentry$234K · supply + install

      The most expensive option in Tier 1 but for good reason. They are also the most engineered, the most insulated, and the most explicitly turnkey-on-the-envelope. The 7-day install with their own crew and crane is not a marketing line. Andrea Michael at Love Schack confirmed it in Issue 03, on a project that hit weathertight in under a week. They generously provided four quotes in total to try and accommodate my budget, with the lowest price option of 134K, eliminating the roof system entirely and relying on local labor.

      Timber Age$160K · supply only · $28K roof alone

      The CLT is a very cool product that leaves you with three inches of solid wood as the interior finish. No drywall, no paint, which offers some real cost savings. The committing nature of the manufacturing lock is also real: electrical penetrations get CNC-routed into the CLT, and you have to know where every outlet goes before fabrication.

      The Most attractive part of the TA quote was $28K for roof panels alone, half what the other manufacturers charge. This is the outlier that opened the hybrid approach I wrote about in Issue 06. Site-built walls plus a Timber Age roof is the only configuration in the entire spreadsheet that gets me under budget without sacrificing the vaulted ceiling.

      Croft$172K revised estimate · 06/24/26

      The assembly is a high-performance double-stud wood frame with high-density natural fiber insulation (R-3.6/inch, ASTM E84 Class A fire rated, no toxins) sourced from Maine farm partners. Sheathing is natural 1x pine board on all wall, roof, and floor panels. All materials are sourced locally in Maine through family-owned lumber yards. Both the interior and exterior air barriers arrive with all seams taped and made weathertight, and the panels include a pre-installed interior utility chase that doubles as a nailing plane for interior wall finish. Window, door, and skylight rough openings are prepped and ready for install. The quote also includes 10 hours of project management per week of production and temporary storage and loading of panels onto trucks for shipping. This quote does not include design or engineering coordination (Croft's time for shop drawings), delivery ($15K allowance, actual TBD).

      New Frameworks$170K · cheapest, but with asterisks

      These straw insulated panels came in at a lower cost than Croft but also with the significantly less included. The panels arrive without vapor barriers or strapping. Shop-applied Intello vapor barrier is available as a $2.8K add-on. As shipped, the wall is not in a state ready for siding or drywall. They are able to keep their shipping costs relatively low by partnering with manufacturers in Washington and Colorado that can produce and ship the panels closer to the site.

      B.PUBLIC Prefab$159K to $200K · tiered

      The "pretty good wall" R-30 option at $159K is the cheapest custom-design panel quote I've received And the most similar to conventional framing. It us 2x8s at 24" on center with dense-pack cellulose and a separate inboard service cavity. For the roof panels, there is no "pretty good” tier. Your options are R-59 or R-80.

      Stillwater Builders$155K envelope · $415K through drywall

      The only bid in Tier 1 that isn't panelized. Ben Schachner, of Stillwater Builders, and Ted Tetrault, of Larch Creek Builders, teamed up to provide the quote. Both have built with panels in the past. Their original envelope-only number was $155K for site-framed double-stud walls and roof, insulated with Hempitecture hemp fiber, with the air barrier built on site. R-44 walls. R-70 roof. The highest insulation values in the entire matrix. No cross-country shipping.

      In May they sharpened the broader number: $415K to take the project from site prep through drywall, but with a more standard, lower-performing wall assembly. That number includes site work, foundation, roof, exterior trim and siding, plumbing and electrical rough-in, and drywall. It is the closest thing in the matrix to a true comparable-total-cost number, because it doesn't leave the most-expensive parts of the build for me to figure out separately.

      It also comes with a clear value-engineering case: pivot to a standard 2x6 build, swap Schuco for Andersen 100 windows, design out the wall jogs, and simplify the roof. Ben framed it as how to close the last $15K with more confidence, not how to get to $400K.

      Tier 2: Stock kits & packaged systems

      Different square footages, different programs, different definitions of “kit.” All quotes assume the owner/builder will handle the site prep and utility work on the front end, while the amount of interior and exterior finishing varies widely.

      ↕ Click any column header to sort.

      CompanyProductR-ValueKit Price ($K)IncludedNot Included
      Backcountry Hut Co.British ColumbiaSystem 02 · Layout F or G: 2bd/2ba826-1,150 sqft
      R-24walls
      R-24roof
      ~$280K$235K for 1bd/1ba model G w/garage
      • Garage module (Layout G)
      • Loewen windows
      • Velux skylights
      • Standing seam roof
      • DF T&G ceiling
      • Staircase
      • Cedar gables
      • Interior walls
      • Utility chases
      • Interior finishes
      DEN OutdoorsNew YorkModern Alpine 2025: 1bd/1ba w/loft880 sqft + loft
      R-58 claimedwalls
      Not specifiedroof
      $160,964
      • Wall + roof panels
      • Exterior windows + doors
      • Shipping
      • Interior finishes
      • Exterior finishes
      • Mechanical
      • Stairs + railings
      • Interior framing
      Good Way HomesBritish ColumbiaCarriage House Model C: 1bd/1.5ba659 sqft + 128 sqft covered deck
      Not specifiedwalls
      ~$250KListed at $350K CAD
      • Complete finished home
      • Standard finishes
      • Windows + doors
      • Passive house walls
      • Shipping (200km) + crane
      • Appliances
      Zook CabinsPennsylvaniaA-Frame Lodge, 2bd/2ba1,960 sqft
      Not specifiedwalls
      $649K
      • "Ready-to-live-in home"
      • Shipping
      • Install
      • Interior finishes
      • Appliances
      • HVAC
      • Floor insulation
      AvrameUtahTrio 120 A-frame kit: 3bd/2b1,400 sqft
      Not specifiedwalls
      $124K
      • A-frame structural kit
      • Interior walls
      • Roofing + Siding
      • Velux skylights
      • Insulation (DIY)
      • Doors
      • Windows
      • Mechanical
      • Interior finishes
      MyCabinIllinoisMilla XL · 2bd + loft / 1ba682 sqft (552 + 130 loft)
      R-38walls
      R-49roof
      $184K$5,500 deposit
      • Near-finished unit (plumbing, electrical, most appliances)
      • Stamped permit package + 3rd-party QC
      • Cedar cladding + roofing
      • Pine paneling + LVP flooring
      • Full kitchen + bath
      • Mini-splits + heated floors
      • Tankless water heater, washer/dryer, dishwasher
      • Shipping
      • Install
      • Custom finishes
      Masaya HomesCaliforniaM Two Bedroom · 2bd/2ba800 sqft
      Not specifiedwalls
      $215Kkit only · $498K all-in delivered + installed (CA)
      • Teak structure, insulation, windows
      • Standing-seam metal roof
      • Cabinetry, appliances, finishes
      • Mini-split HVAC, solar-ready
      • WUI/CalGreen compliant
      • Sales tax (~$13K)
      • Permit fees (outside CA)

      Backcountry Hut Co.$235K (Layout G) to $291K (Layout F)

      The surprise of the Tier 2 set, and now a moving target. I'd written them off as too expensive years ago. Going back to them after three recent calls with Pete and Robbie, the per-square-foot ratio of "what's included" is favorable when you actually itemize. The kit comes with Loewen windows, Velux skylights, standing seam metal roofing, Douglas fir T&G ceiling on the first floor, the staircase, and Western Red Cedar gable interiors.

      The R-24 walls look low compared to everyone else, but the assembly philosophy is different And the continuous insulation makes for minimal thermal bridging, and likely a higher “whole wall” R-value. At my request, the BHC team is working on a four-module Layout G, the garage configuration that's in their catalog but has yet to be built. Preliminary pricing on the 4-module Layout G is approximately $280K, and would represent their first design that incorporates a slab on grade, so the engineering is a work in progress.

      DEN Outdoors$160,964 · Modern Alpine 2025 kit

      These guys initially just offered plans but have moved into the prefab kit space, and their scope is similar to the Tier 1 companies. Rather than timber and natural fibers, they're using steel and closed-cell foam. They're claiming R-58 for the whole system, which is surprising considering that steel conducts heat roughly 300 times faster than wood. But from the assembly diagrams they sent, the foam insulation seems to be continuous and sandwiched between the steel stud frames with a horizontal wire chase cut out of the foam.

      Good Way Homes$350K listed · 1BR · net-zero ready

      The only company in the matrix selling a genuinely finished home through volumetric modular construction. Initially, I was looking at their Model 202, which is closest to my current design, but that is listed on their website at $750k CAD. I have since switched it to the Carriage House Model C. It's a one-bedroom, 1.5-bath with 659 SF of livable area on a 912 SF footprint. It's definitely as small as I would want to go, but if I were also building a detached garage with a rental unit above, the price could be right to achieve that. Their website claims passive house wall assemblies with high-performance windows and doors, but is extremely lean on the details. Listed at $350K CAD, which is roughly $255K USD. Shipping is the big X factor here. They list a 200 km allowance as included. Located just outside of Revelstoke, BC, I'd be looking at about 6x that distance.

      Zook Cabins$649K · delivered + installed

      What Zook is selling isn't really a kit; it's a near-finished structure that arrives on a flatbed and gets set on your foundation. Walking through what's included, it's closer to a built home minus the site work than to a panelized envelope. The price reflects that. If your program matches one of their existing designs, the all-in math could actually be competitive with Tier 1 plus everything Tier 1 leaves out.

      Avrame$124K kit per their budget worksheet

      The most kit-like of the kit options, in the original sense of the word. No insulation in any tier. No doors. No windows. No foundation. No mechanical. The Estonian company has a US headquarters in Salt Lake City, and the strongest A-frame community in the matrix. The kit is genuinely transparent about what it is and isn't. The third-party-reviewed contractor-finished cost in the US ($339-$596 per sqft) tells you how much variability is downstream of what looks like a $124K kit. But that's also where the scrappy DIY owner can get creative.

      MyCabin$184K · near-finished, delivered on flatbed

      MyCabin slots in next to Zook and Good Way as a near-finished catalog unit delivered on a flatbed instead of a stack of panels. The Milla XL is 682 SF (552 on the ground floor, 130 in the loft), two bed plus loft, one bath, at a published $184K. It's one of the more transparent spec sheets in Tier 2: R-38 walls, R-49 roof, 139 mph wind and seismic ratings, with plumbing, electrical, appliances, cladding, paneling, mini-splits, heated floors, and a tankless water heater all included in the unit price.

      The brand reads European, founded in Latvia, but North American units are built by PrefabPads in Waukegan, IL, no import duty, no border crossing. The catch is logistics. The unit is 12 feet wide, an oversize load, and Waukegan to Livingston is roughly 1,300 miles. Delivery, site prep, installation, foundation, and utility hookups are all excluded, and Montana isn't pre-permitted, though they ship a stamped permit package.

      Masaya Homes$215K kit · $498K all-in (CA only)

      Masaya is the most price-transparent entry in the matrix. Masaya itemizes kit, preconstruction, foundation, and installation and sums them, $215K kit, $13.2K preconstruction, $87K utilities and foundation, $182.8K installation, for $498K all-in. The teak is grown and milled on Masaya's own farm in Nicaragua, flat-packed for shipping. The M Two Bedroom is small, 800 SF, two bed, two bath, more ADU than primary house. Currently only offered in the Bay Area, Los Angeles, and Santa Barbara, but they claim to be growing into new areas soon.